XPOF

Xponential Fitness, Inc.

Services-Miscellaneous Amusement & Recreation · SIC 7990CIK 1802156Held by 1 tracked managerEDGAR filings ↗10-K/10-Q ↗

SHARE:X LINKEDIN EMAIL

Revenue FY2025

$315.0M

Net Income FY2025

$(39.0M)

EPS (Basic, as reported)

$-1.47

Net Margin FY2025

-12.3%

ROE FY2025

14.4%

Total Equity

$(269.0M)

Shares Out

—

Business description

Xponential Fitness, Inc. — Services-Miscellaneous Amusement & Recreation. Figures are as reported in each year's original 10-K via SEC EDGAR XBRL company facts (FY2019–FY2025; structured XBRL data begins around 2008). Market-price metrics are not part of EDGAR data.

Annual (fiscal years, as reported)USD millions

default rows · click any row to chart itRevenue: 129 → 315 +16% CAGR

Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025

Revenue129107155245319320315

Cost of revenue———(46)———

Selling, general & administrative(80)(61)(95)(129)(167)(177)(152)

Total operating expenses(150)(99)(186)(230)(279)(374)(295)

Operating income(21)8(31)1540(54)20

Interest expense(16)(21)(25)(13)(39)(46)(49)

Interest & investment income0012223

Other income (expense), net(16)(21)(20)(12)(40)(45)(72)

Pre-tax income(37)(13)(51)3(1)(99)(52)

Income tax expense00(1)(1)(1)0(1)

Net income(37)(14)(19)2(1)(68)(39)

EPS — basic——($2.85)($0.87)—($2.27)($1.47)

EPS — diluted——($2.85)($0.87)($0.44)($2.27)($1.47)

Shares outstanding — basic (M)——2225323235

Shares outstanding — diluted (M)——2225403235

Source: SEC EDGAR XBRL company facts — figures as reported in each period's original filing (structured data begins ~2008). EPS and other per-share figures are as reported and are not adjusted for later stock splits; a ⚑ marks a period where the reported share count changed by a large factor. Dollar figures in millions unless per-share. Line items a company never reports are omitted. Where a filer switched XBRL concepts, the successor concept is used and definitions can differ slightly (e.g. cash may include restricted cash; banks' revenue is net of interest expense; cost of revenue may exclude D&A; net income may be the amount available to common stockholders; debt issued/repaid may be net of issuance costs or include finance-lease obligations — each only where the original concept stopped being reported). Click a period header to open that period's source filing on EDGAR.