VST

Vistra Corp.

Electric Services · SIC 4911CIK 1692819Held by 15 tracked managersEDGAR filings ↗10-K/10-Q ↗

SHARE:X LINKEDIN EMAIL

Revenue FY2025

$17.59B

Net Income FY2025

$0.94B

EPS (Basic, as reported)

$2.22

Net Margin FY2025

5.4%

ROE FY2025

18.5%

Total Equity

$5.10B

Shares Out

336M

Business description

Vistra Corp. — Electric Services. Figures are as reported in each year's original 10-K via SEC EDGAR XBRL company facts (FY2016–FY2025; structured XBRL data begins around 2008). Market-price metrics are not part of EDGAR data.

Annual (fiscal years, as reported)USD millions

default rows · click any row to chart itRevenue: 5,430 → 17,586 +15.8% CAGR

Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025

Revenue—5,4309,79711,54710,85017,70015,63113,80414,76117,586

Selling, general & administrative—(600)(926)(904)(1,035)(1,040)(1,189)(1,308)(1,601)(1,714)

Operating income—1984911,9931,519(1,515)(1,177)2,6614,0811,906

Interest expense—(193)(572)(797)(630)(384)(368)(740)(900)(1,179)

Pre-tax income—250(101)1,216890(1,722)(1,560)2,0003,4671,123

Income tax expense—(504)(45)(290)(266)(458)(350)(508)(655)(179)

Net income—(254)(54)928636(1,274)(1,227)1,4932,659944

EPS — basic—($0.59)($0.11)$1.88$1.30($2.69)($3.26)$3.63$7.16$2.22

EPS — diluted—($0.59)($0.11)$1.86$1.30($2.69)($3.26)$3.58$7.00$2.18

Shares outstanding — basic (M)—428505494489482422370345339

Shares outstanding — diluted (M)—428505500491482422375353346

Source: SEC EDGAR XBRL company facts — figures as reported in each period's original filing (structured data begins ~2008). EPS and other per-share figures are as reported and are not adjusted for later stock splits; a ⚑ marks a period where the reported share count changed by a large factor. Dollar figures in millions unless per-share. Line items a company never reports are omitted. Where a filer switched XBRL concepts, the successor concept is used and definitions can differ slightly (e.g. cash may include restricted cash; banks' revenue is net of interest expense; cost of revenue may exclude D&A; net income may be the amount available to common stockholders; debt issued/repaid may be net of issuance costs or include finance-lease obligations — each only where the original concept stopped being reported). Click a period header to open that period's source filing on EDGAR.