GTN

GRAY MEDIA, INC

Television Broadcasting Stations · SIC 4833CIK 43196Held by 1 tracked managerEDGAR filings ↗10-K/10-Q ↗

SHARE:X LINKEDIN EMAIL

Revenue FY2025

$3.10B

Net Income FY2025

$(0.09B)

EPS (Basic, as reported)

$-1.41

Net Margin FY2025

-2.7%

ROE FY2025

-3.9%

Total Equity

$2.16B

Shares Out

—

Business description

GRAY MEDIA, INC — Television Broadcasting Stations. Figures are as reported in each year's original 10-K via SEC EDGAR XBRL company facts (FY2009–FY2025; structured XBRL data begins around 2008). Market-price metrics are not part of EDGAR data.

Annual (fiscal years, as reported)USD millions

default rows · click any row to chart itRevenue: 812 → 3,095 +16% CAGR

Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025

Revenue8128831,0842,1222,3812,4133,6763,2813,6443,095

General & administrative(40)(32)(41)(104)(65)(159)————

Total operating expenses(578)(592)(695)(1,644)(1,629)(2,032)(2,686)(2,898)(2,793)(2,703)

Operating income234291389478752381990383851392

Interest expense(97)(95)(107)(227)(191)(205)(354)(440)(485)(474)

Other income (expense), net1064(5)(8)(4)7117(1)

Pre-tax income106193288255544168614(82)492(113)

Income tax expense(43)(69)(77)(76)(134)(78)(159)(6)(117)(28)

Net income6226221117941090455(76)375(85)

EPS — basic$0.87$3.59$2.39$1.28$3.73$0.40$4.38($1.39)$3.40($1.41)

EPS — diluted$0.86$3.55$2.37$1.27$3.69$0.40$4.33($1.39)$3.36($1.41)

Shares outstanding — basic (M)72738899969592929597

Shares outstanding — diluted (M)737489100979593929697

Showing the latest 10 of 17 fiscal years.

Source: SEC EDGAR XBRL company facts — figures as reported in each period's original filing (structured data begins ~2008). EPS and other per-share figures are as reported and are not adjusted for later stock splits; a ⚑ marks a period where the reported share count changed by a large factor. Dollar figures in millions unless per-share. Line items a company never reports are omitted. Where a filer switched XBRL concepts, the successor concept is used and definitions can differ slightly (e.g. cash may include restricted cash; banks' revenue is net of interest expense; cost of revenue may exclude D&A; net income may be the amount available to common stockholders; debt issued/repaid may be net of issuance costs or include finance-lease obligations — each only where the original concept stopped being reported). Click a period header to open that period's source filing on EDGAR.